Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,869,000
Farm Payroll	$547,000
Prospect Fees	$86,500
Coach	$500,000
Games Remaining	82
Total Game Expenses	$475,640
Projected Expenses	$39,002,500
Projected Balance	$997,500

Salary Commitment

Year: 2004	$38,416,000
Year: 2005	$22,629,500
Year: 2006	$18,802,000
Year: 2007	$5,735,000

Sergei Fedorov	8,000,000(1)
Jean-Sebastien Giguere	4,950,000(4)
Sandis Ozolinsh	4,300,000(3)
Petr Sykora	4,000,000(1)
Ruslan Salei	2,250,000(3)
Rob Niedermayer	2,000,000(3)
Steve Rucchin	2,000,000(2)
Keith Carney	1,725,000(3)
Vitaly Vishnevski	1,500,000(1)
Stanislav Chistov	1,130,000(3)
Martin Skoula	1,100,000(2)
Mike Leclerc	900,000(1)
Kurtis Foster	650,000(4)
Ilya Bryzgalov	650,000(1)
Samuel Pahlsson	539,000(1)
Petr Schastlivy	525,000(3)
Steve Thomas	500,000(2)
Andy McDonald	500,000(3)
Chris O'Sullivan	500,000(3)
Marc Chouinard	150,000(1)

Alexei Smirnov	107,500(2)
Tomas Malec	70,000(2)
Jason Krog	50,000(2)
Timo Parssinen	50,000(4)
Kevin Sawyer	47,500(1)
Dan Bylsma	45,000(3)
Lance Ward	42,500(3)
Cam Severson	35,000(4)
Rob Valicevic	35,000(4)
Jonathan Hedstrom	30,000(3)
Mike Brown	19,500(3)
Mark Popovic	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$25,517,000
Farm Payroll	$892,500
Prospect Fees	$81,000
Coach	$650,000
Games Remaining	82
Total Game Expenses	$330,982
Projected Expenses	$27,140,500
Projected Balance	$12,859,500

Salary Commitment

Year: 2004	$26,409,500
Year: 2005	$10,309,500
Year: 2006	$3,412,500
Year: 2007	$1,237,500

Byron Dafoe	3,400,000(1)
Shawn McEachern	3,350,000(1)
Vyacheslav Kozlov	3,000,000(1)
Marc Savard	2,600,000(1)
Patrik Stefan	1,500,000(2)
Dany Heatley	1,200,000(2)
Ilya Kovalchuk	1,000,000(4)
Chris Tamer	1,000,000(3)
Yannick Tremblay	900,000(2)
Jaroslav Modry	900,000(2)
Tomas Kloucek	775,000(1)
Frantisek Kaberle	750,000(3)
Daniel Tjarnqvist	650,000(2)
Jeff Odgers	600,000(1)
Mark Hartigan	575,000(1)
Andy Sutton	575,000(1)
Pasi Nurminen	555,000(2)
J.P. Vigier	500,000(1)
Niclas Havelid	500,000(1)
Garnet Exelby	450,000(2)
Francis Lessard	425,000(3)
Jeff Farkas	312,000(2)

Tony Hrkac	225,000(1)
Braydon Coburn	97,500(2)
Zdenek Blatny	90,000(4)
Milan Hnilicka	85,000(2)
Tobias Enstrom	70,000(4)
Jim Slater	57,500(4)
Yuri Butsayev	50,000(2)
Luke Sellars	45,000(2)
Ben Simon	42,500(2)
Kip Brennan	40,000(2)
Mike Weaver	40,000(2)
Kyle Rossiter	30,000(2)
Joe Dipenta	20,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,000,000
Farm Payroll	$860,000
Prospect Fees	$97,075
Coach	$55,000
Games Remaining	82
Total Game Expenses	$463,562
Projected Expenses	$38,012,075
Projected Balance	$1,987,925

Salary Commitment

Year: 2004	$37,860,000
Year: 2005	$20,887,500
Year: 2006	$14,005,000
Year: 2007	$2,595,000

Felix Potvin	5,000,000(1)
Sergei Gonchar	4,750,000(3)
Joe Thornton	4,300,000(1)
Glen Murray	3,450,000(2)
Martin Lapointe	2,750,000(3)
Michael Nylander	2,500,000(1)
Marty McInnis	2,500,000(3)
Bryan Berard	2,000,000(2)
Sergei Samsonov	1,800,000(1)
Rob Zamuner	1,250,000(3)
Jiri Slegr	1,000,000(4)
Hal Gill	1,000,000(1)
Nick Boynton	850,000(4)
Jarno Kultanen	800,000(1)
Ian Moran	750,000(1)
Michal Grosek	650,000(4)
Jonathan Girard	500,000(1)
Andrew Raycroft	500,000(2)
Lee Goren	400,000(2)
Sean Brown	250,000(2)

Don Sweeney	200,000(1)
P.J. Axelsson	90,000(1)
Hannu Toivonen	80,000(2)
Patrice Bergeron	75,000(2)
Colton Orr	70,000(2)
Mark Stuart	65,000(4)
Vladslav Evseev	65,000(3)
Kris Vernarsky	50,000(3)
Richard Brennan	45,000(3)
P.J. Stock	32,500(1)
Brantt Myhres	30,000(2)
Zdenek Kutlak	30,000(4)
Matt Herr	27,500(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,325,000
Farm Payroll	$896,083
Prospect Fees	$68,000
Coach	$500,000
Games Remaining	82
Total Game Expenses	$314,501
Projected Expenses	$25,789,083
Projected Balance	$14,210,917

Salary Commitment

Year: 2004	$25,221,083
Year: 2005	$14,901,083
Year: 2006	$7,377,750
Year: 2007	$132,750

Chris Drury	3,500,000(1)
Miroslav Satan	3,500,000(1)
Alexei Zhitnik	3,000,000(3)
Maxim Afinogenov	2,000,000(2)
Jay McKee	1,900,000(1)
Martin Biron	1,900,000(2)
Daniel Briere	1,350,000(3)
Jochen Hecht	1,300,000(3)
Taylor Pyatt	1,025,000(2)
Henrik Tallinder	760,000(2)
Brian Campbell	750,000(3)
Curtis Brown	600,000(1)
James Patrick	600,000(2)
Mika Noronen	450,000(3)
Rory Fitzpatrick	425,000(2)
Adam Mair	400,000(1)
Jaroslav Kristek	300,000(2)
Jason Botterill	215,000(3)
Ales Kotalik	200,000(2)
Radoslav Hecl	150,000(2)

Dmitri Kalinin	185,000(1)
J.P. Dumont	120,000(1)
Tim Connolly	112,750(4)
Brad Brown	90,000(3)
Andy Delmore	90,000(1)
Milan Bartovic	65,000(2)
Doug Janik	53,333(2)
Norm Milley	30,000(3)
Sean McMorrow	30,000(3)
Paul Gaustad	30,000(2)
Eric Boulton	25,000(1)
Dmitry Afanasenkov	20,000(4)
Derek Roy	15,000(2)
Chris Taylor	15,000(3)
Thomas Vanek	15,000(3)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$26,380,000
Farm Payroll	$801,000
Prospect Fees	$76,650
Coach	$550,000
Games Remaining	82
Total Game Expenses	$339,118
Projected Expenses	$27,807,650
Projected Balance	$12,192,350

Salary Commitment

Year: 2004	$27,181,000
Year: 2005	$18,916,000
Year: 2006	$7,535,000
Year: 2007	$2,375,000

Jarome Iginla	5,500,000(2)
Robyn Regehr	2,025,000(2)
Roman Turek	2,000,000(3)
Chris Simon	2,000,000(1)
Rhett Warrener	1,650,000(1)
Steve Reinprecht	1,500,000(3)
Dean McAmmond	1,400,000(2)
Martin Gelinas	1,300,000(4)
Toni Lydman	1,250,000(2)
Stephane Yelle	1,200,000(1)
Jordan Leopold	1,000,000(2)
Shean Donovan	950,000(1)
Denis Gauthier	925,000(4)
Miikka Kiprusoff	800,000(1)
Andrew Ference	650,000(3)
Petr Buzek	600,000(1)
Oleg Saprykin	500,000(1)
Chuck Kobasew	500,000(3)
Chris Clark	400,000(1)
Steve Begin	230,000(3)

Marcus Nilson	125,000(4)
Dave Lowry	92,500(3)
Mike Commodore	75,000(2)
Eric Nystrom	75,000(3)
Blake Sloan	60,000(1)
Ville Nieminen	55,000(1)
Mike Mottau	50,000(2)
Steve Montador	45,000(3)
Lynn Loyns	41,000(2)
Rick Mrozik	37,500(3)
Scott Nichol	35,000(1)
Micki Dupont	30,000(3)
Robert Dome	25,000(4)
Krzysztof Oliwa	25,000(2)
Matthew Lombardi	15,000(1)
Andrei Taratukhin	15,000(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$21,075,000
Farm Payroll	$548,500
Prospect Fees	$79,100
Coach	$600,000
Games Remaining	82
Total Game Expenses	$271,983
Projected Expenses	$22,302,600
Projected Balance	$17,697,400

Salary Commitment

Year: 2004	$21,623,500
Year: 2005	$15,338,500
Year: 2006	$10,411,000
Year: 2007	$7,446,000

Rod Brind'Amour	4,000,000(4)
Jeff O'Neill	3,300,000(4)
Bret Hedican	3,200,000(2)
Justin Williams	1,200,000(1)
Aaron Ward	1,100,000(3)
Josef Vasicek	1,000,000(1)
Kevin Weekes	1,000,000(1)
Jan Hlavac	950,000(1)
Kevyn Adams	900,000(1)
Nik Antropov	750,000(2)
Erik Cole	595,000(1)
David Tanabe	550,000(1)
Martin Gerber	500,000(3)
Niclas Wallin	450,000(3)
Radim Vrbata	410,000(3)
Pavel Brendl	400,000(2)
Craig Adams	315,000(2)
Steve Halko	305,000(3)
Eric Staal	150,000(2)

Ryan Bayda	67,500(4)
Michael Zigomanis	62,500(3)
Tommy Westlund	60,000(1)
Tomas Kurka	57,500(2)
Jamie Storr	50,000(4)
Jesse Boulerice	45,000(3)
Damian Surma	42,500(3)
Brad DeFauw	35,000(2)
Jeff Daniels	30,000(1)
Craig MacDonald	30,000(3)
Bruno St.Jacques	28,500(4)
Marty Murray	20,000(3)
Mike Watt	20,000(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,615,000
Farm Payroll	$371,250
Prospect Fees	$92,125
Coach	$650,000
Games Remaining	82
Total Game Expenses	$313,761
Projected Expenses	$25,728,375
Projected Balance	$14,271,625

Salary Commitment

Year: 2004	$24,986,250
Year: 2005	$20,321,250
Year: 2006	$14,572,500
Year: 2007	$1,650,000

Eric Daze	4,200,000(3)
Theo Fleury	4,000,000(3)
Jocelyn Thibault	2,900,000(3)
Igor Korolev	2,000,000(2)
Kyle Calder	1,250,000(2)
Andrei Nikolishin	1,100,000(4)
Mark Bell	975,000(1)
Jason Strudwick	900,000(1)
Garry Valk	900,000(2)
Antti Laaksonen	900,000(1)
Steve Passmore	900,000(3)
Mike Eastwood	825,000(1)
Matthew Barnaby	800,000(3)
Stephane Robidas	715,000(1)
Tyler Arnason	600,000(2)
Igor Radulov	500,000(2)
Steve McCarthy	500,000(4)
Sami Helenius	350,000(1)
Burke Henry	300,000(2)

Peter White	85,000(2)
Steve Poapst	55,000(3)
Michael Leighton	51,250(2)
Jim Vandermeer	40,000(3)
Shawn Thornton	35,000(4)
Todd Gill	32,500(2)
Brett McLean	30,000(2)
Louie DeBrusk	27,500(3)
Tuomo Ruutu	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,450,000
Farm Payroll	$840,200
Prospect Fees	$72,750
Coach	$700,000
Games Remaining	82
Total Game Expenses	$830,036
Projected Expenses	$68,062,950
Projected Balance	-$28,062,950

Salary Commitment

Year: 2004	$67,290,200
Year: 2005	$39,216,200
Year: 2006	$20,980,200
Year: 2007	$65,000

Peter Forsberg	11,000,000(1)
Joe Sakic	9,500,000(2)
Bryan Marchment	7,000,000(1)
Rob Blake	6,500,000(3)
Teemu Selanne	5,800,000(3)
Adam Foote	4,200,000(2)
Tommy Salo	3,800,000(3)
Greg de Vries	3,250,000(1)
Chris Gratton	2,500,000(1)
Bob Boughner	2,300,000(2)
Milan Hejduk	2,200,000(3)
Alex Tanguay	2,000,000(1)
Steve Konowalchuk	1,500,000(2)
Paul Kariya	1,200,000(3)
Ossi Vaananen	800,000(1)
Serge Aubin	750,000(1)
Dan Hinote	600,000(3)
David Aebischer	550,000(2)
Mike Keane	500,000(3)
Bryan Muir	500,000(1)

Kurt Sauer	110,200(3)
Philippe Sauve	90,000(3)
Darby Hendrickson	75,000(3)
Tomas Slovak	72,500(2)
Johnny Boychuk	72,000(2)
Marek Svatos	67,500(1)
Peter Worrell	50,000(1)
Brian Willsie	50,000(1)
Mikhail Kuleshov	50,000(4)
D.J. Smith	45,000(1)
Riku Hahl	41,500(2)
Scott Parker	40,000(3)
Steve Moore	31,500(1)
Jeff Paul	30,000(1)
John-Michel Liles	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,165,000
Farm Payroll	$1,219,500
Prospect Fees	$66,500
Coach	$55,000
Games Remaining	82
Total Game Expenses	$359,829
Projected Expenses	$29,506,000
Projected Balance	$10,494,000

Salary Commitment

Year: 2004	$29,384,500
Year: 2005	$22,649,000
Year: 2006	$7,399,000
Year: 2007	$3,475,000

Mike Sillinger	5,000,000(2)
Andrew Cassels	3,500,000(2)
Todd Marchant	3,000,000(1)
Scott Lachance	2,000,000(2)
Marc Denis	2,000,000(3)
Geoff Sanderson	2,000,000(2)
Rostislav Klesla	1,300,000(1)
Rick Nash	1,185,000(4)
Alexander Svitov	1,130,000(2)
Trevor Letowski	1,000,000(1)
Luke Richardson	850,000(4)
Radoslav Suchy	850,000(1)
Jaroslav Spacek	800,000(4)
David Vyborny	650,000(2)
Duvie Westcott	625,000(2)
Manny Malhotra	625,000(3)
Lasse Pirjeta	500,000(3)
Derrick Walser	500,000(3)
Fred Brathwaite	500,000(4)
Nikolai Zherdev	150,000(1)

Arturs Irbe	250,000(1)
Espen Knutsen	135,000(2)
Darren Van Impe	95,000(3)
Tyler Wright	80,000(3)
Jean-Luc Grand-Pierre	72,500(4)
Paul Manning	55,000(2)
Pascal Leclaire	50,000(2)
Mathieu Darche	45,000(3)
Hannes Hyvonen	45,000(2)
Donald MacLean	45,000(1)
David Ling	42,500(1)
Greg Mauldin	41,500(3)
Andrej Nedorost	40,000(4)
Jamie Allison	38,000(1)
Kent McDonell	37,500(3)
Matt Davidson	30,000(1)
Zenith Komarniski	30,000(2)
Blake Bellefeuille	30,000(1)
Darrel Scoville	30,000(2)
Jody Shelley	27,500(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,808,970
Farm Payroll	$528,150
Prospect Fees	$78,500
Coach	$600,000
Games Remaining	82
Total Game Expenses	$780,678
Projected Expenses	$64,015,620
Projected Balance	-$24,015,620

Salary Commitment

Year: 2004	$63,337,120
Year: 2005	$59,322,120
Year: 2006	$29,108,150
Year: 2007	$5,598,150

Mike Modano	9,000,000(2)
Bill Guerin	8,866,000(3)
Sergei Zubov	5,000,000(2)
Pierre Turgeon	4,600,000(3)
Rob DiMaio	4,500,000(2)
Marty Turco	4,000,000(1)
Jason Arnott	3,600,000(3)
Scott Young	3,462,000(2)
Ron Tugnutt	3,000,000(2)
Stu Barnes	2,800,000(4)
Chris Therien	2,750,000(4)
Jere Lehtinen	2,500,000(3)
Jon Klemm	2,500,000(2)
Philippe Boucher	2,350,000(3)
Lyle Odelein	1,500,000(2)
Brenden Morrow	1,400,000(3)
Steve Ott	830,970(2)
Trevor Daley	150,000(2)

John Erskine	104,500(2)
Niko Kapanen	71,500(3)
David Oliver	71,500(2)
Tyler Bouck	60,000(2)
Aaron Downey	50,000(3)
Jaroslav Svoboda	42,500(3)
Barrett Heisten	35,000(2)
Mike Siklenka	30,000(3)
Jim Montgomery	30,000(4)
Mark Wotton	18,150(4)
Antii Miettinen	15,000(1)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,769,500
Farm Payroll	$683,500
Prospect Fees	$66,000
Coach	$550,000
Games Remaining	82
Total Game Expenses	$854,500
Projected Expenses	$70,069,000
Projected Balance	-$30,069,000

Salary Commitment

Year: 2004	$69,453,000
Year: 2005	$41,510,500
Year: 2006	$29,880,500
Year: 2007	$14,711,000

Nicklas Lidstrom	10,000,000(4)
Curtis Joseph	8,000,000(2)
Steve Yzerman	7,250,000(1)
Brendan Shanahan	6,500,000(3)
Chris Chelios	5,919,500(3)
Brett Hull	4,750,000(1)
Derian Hatcher	4,200,000(1)
Mathieu Schneider	3,575,000(4)
Ray Whitney	3,400,000(1)
Darren McCarty	2,175,000(1)
Kirk Maltby	2,000,000(3)
Robert Lang	2,000,000(2)
Pavel Datsyuk	1,500,000(1)
Jiri Fischer	1,500,000(2)
Mathieu Dandenault	1,450,000(1)
Kris Draper	1,200,000(1)
Manny Legace	1,000,000(4)
Jason Woolley	900,000(1)
Henrik Zetterberg	750,000(3)
Patrick Boileau	700,000(1)

Igor Larionov	220,000(1)
Tomas Holmstrom	130,000(2)
Dmitri Bykov	60,500(4)
Mark Mowers	60,500(4)
Jason Williams	60,000(1)
Marc Lamothe	52,500(1)
Stacy Roest	45,000(1)
Jesse Wallin	40,000(1)
Jiri Hudler	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,140,000
Farm Payroll	$465,000
Prospect Fees	$87,500
Coach	$550,000
Games Remaining	82
Total Game Expenses	$393,201
Projected Expenses	$32,242,500
Projected Balance	$7,757,500

Salary Commitment

Year: 2004	$31,605,000
Year: 2005	$19,912,500
Year: 2006	$3,638,500
Year: 2007	$456,000

Adam Oates	6,000,000(2)
Petr Nedved	4,750,000(2)
Ryan Smyth	3,025,000(1)
Brad Isbister	2,600,000(1)
Jason Smith	2,300,000(1)
Eric Brewer	2,000,000(2)
Radek Dvorak	1,800,000(2)
Ethan Moreau	1,300,000(1)
Mike York	1,200,000(3)
Ales Hemsky	1,130,000(3)
Marty Reasoner	850,000(1)
Cory Cross	750,000(1)
Steve Staios	750,000(3)
Jussi Markkanen	750,000(2)
Shawn Horcoff	575,000(1)
Scott Ferguson	500,000(2)
Marc-Andre Bergeron	350,000(2)
Jani Rita	300,000(4)
Ty Conklin	210,000(1)

Jiri Dopita	126,000(4)
Georges Laraque	82,500(1)
Alexei Semenov	62,500(3)
Brian Swanson	47,500(2)
Fernando Pisani	44,000(2)
Kari Haakana	40,000(3)
Jarret Stoll	32,500(2)
Bobby Allen	30,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,940,000
Farm Payroll	$998,000
Prospect Fees	$67,000
Coach	$650,000
Games Remaining	82
Total Game Expenses	$410,427
Projected Expenses	$33,655,000
Projected Balance	$6,345,000

Salary Commitment

Year: 2004	$32,938,000
Year: 2005	$30,840,500
Year: 2006	$13,058,000
Year: 2007	$3,155,000

Sean Hill	10,000,000(2)
Roberto Luongo	3,500,000(3)
Alexander Karpovtsev	2,950,000(3)
Pavel Trnka	2,500,000(2)
Igor Ulanov	2,000,000(2)
Matt Cullen	1,750,000(2)
Jay Bouwmeester	1,185,000(3)
Stephen Weiss	1,130,000(4)
Olli Jokinen	1,000,000(1)
Jamie McLennan	1,000,000(4)
Kristian Huselius	850,000(1)
Eric Cairns	850,000(3)
Mathieu Biron	800,000(4)
Andreas Lilja	500,000(3)
Ivan Majesky	450,000(2)
Denis Shvidki	450,000(3)
Niklas Hagman	400,000(3)
Donald Audette	250,000(2)
Juraj Kolnik	225,000(4)
Nathan Horton	150,000(1)

Stephane Matteau	140,000(2)
Steve Shields	110,000(2)
Vaclav Nedorost	75,000(2)
Eric Messier	70,000(2)
Jim Campbell	70,000(2)
Jamie Rivers	70,000(1)
Branislav Mezei	65,000(2)
Igor Kravchuk	60,000(2)
Christian Berglund	50,000(2)
Travis Scott	45,000(2)
Byron Ritchie	40,000(2)
Kamil Piros	40,000(2)
Kristian Kudroc	35,000(3)
Jaroslav Bednar	33,000(3)
Eric Beaudoin	30,000(2)
Rocky Thompson	27,500(1)
Jeff Toms	22,500(2)
Darcy Hordichuk	15,000(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,426,000
Farm Payroll	$2,112,000
Prospect Fees	$72,000
Coach	$600,000
Games Remaining	82
Total Game Expenses	$575,732
Projected Expenses	$47,210,000
Projected Balance	-$7,210,000

Salary Commitment

Year: 2004	$46,538,000
Year: 2005	$35,362,000
Year: 2006	$16,062,500
Year: 2007	$2,447,500

Zigmund Palffy	7,000,000(2)
Jason Allison	5,500,000(2)
Luc Robitaille	4,500,000(3)
Roman Cechmanek	3,500,000(3)
Adam Deadmarsh	3,000,000(1)
Jozef Stumpel	2,850,000(1)
Mattias Norstrom	2,500,000(2)
Craig Conroy	1,900,000(3)
Stephane Quintal	1,850,000(3)
Aaron Miller	1,700,000(1)
Craig Johnson	1,501,000(1)
Erik Rasmussen	1,100,000(3)
Alexander Frolov	1,075,000(4)
Maxim Kuznetsov	1,050,000(1)
Ian Laperriere	825,000(2)
Lubomir Visnovsky	800,000(4)
Brad Chartrand	750,000(1)
Mathieu Garon	750,000(2)
Joe Corvo	475,000(3)
Eric Belanger	450,000(4)
Brad Norton	450,000(2)
Jeff Cowan	350,000(2)
Nathan Dempsey	250,000(2)
Derek Armstrong	150,000(2)
Jason Holland	150,000(3)

Steve Heinze	750,000(2)
Martin Straka	400,000(2)
Anson Carter	250,000(1)
Mike Cammalleri	107,500(4)
Chris McAlpine	85,000(2)
Mikko Eloranta	65,000(2)
Ken Belanger	60,000(1)
Jon Sim	55,000(3)
Tomas Zizka	50,000(2)
Sean Avery	40,000(3)
Jerred Smithson	40,000(2)
Chris Schmidt	37,500(2)
Ryan Flinn	37,000(2)
Derek Bekar	30,000(3)
Scott Barney	30,000(2)
Steve Kelly	15,000(1)
Pavel Rosa	15,000(3)
Denis Grebeshkov	15,000(2)
Dustin Brown	15,000(2)
Jeff Tambellini	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$20,760,000
Farm Payroll	$481,875
Prospect Fees	$59,500
Coach	$850,000
Games Remaining	82
Total Game Expenses	$270,139
Projected Expenses	$22,151,375
Projected Balance	$17,848,625

Salary Commitment

Year: 2004	$21,241,875
Year: 2005	$9,169,500
Year: 2006	$5,303,000
Year: 2007	$2,105,000

Filip Kuba	2,500,000(1)
Brian Rolston	2,250,000(1)
Manny Fernandez	1,600,000(1)
Andrew Brunette	1,500,000(3)
Andrei Zyuzin	1,250,000(1)
Lubomir Sekeras	1,200,000(3)
Pierre-Marc Bouchard	1,185,000(4)
Marian Gaborik	1,075,000(1)
Bill Muckalt	1,000,000(2)
Dwayne Roloson	950,000(1)
Rickard Wallin	825,000(4)
Wes Walz	800,000(2)
Willie Mitchell	750,000(1)
Hnat Domenichelli	625,000(1)
Nick Schultz	600,000(1)
Ray Giroux	500,000(2)
Richard Park	500,000(2)
Ladislav Benysek	500,000(2)
Eric Chouinard	450,000(2)
Pascal Dupuis	350,000(1)
Jeremy Stevenson	350,000(3)

Matt Johnson	105,875(1)
Mikko Koivu	75,000(4)
Patrick O'Sullivan	70,000(2)
Brent Burns	70,000(3)
Stephane Veilleux	48,000(3)
Kyle Wanvig	31,500(2)
Jean-Guy Trudel	30,000(3)
David Morisset	20,000(4)
Jordan Krestanovich	16,500(1)
David Gosselin	15,000(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,684,120
Farm Payroll	$306,400
Prospect Fees	$84,250
Coach	$450,000
Games Remaining	82
Total Game Expenses	$408,839
Projected Expenses	$33,524,770
Projected Balance	$6,475,230

Salary Commitment

Year: 2004	$32,990,520
Year: 2005	$25,592,120
Year: 2006	$7,570,000
Year: 2007	$5,490,000

Saku Koivu	4,375,000(4)
Alexei Kovalev	4,250,000(1)
Patrice Brisebois	3,500,000(2)
Jose Theodore	3,500,000(2)
Radek Bonk	3,000,000(2)
Richard Zednik	2,650,000(2)
Craig Rivet	1,500,000(2)
Jan Bulis	1,250,000(1)
Sheldon Souray	1,100,000(1)
Ron Hainsey	1,075,000(3)
Niklas Sundstrom	1,009,120(2)
Michael Ryder	850,000(2)
Mike Ribeiro	750,000(1)
Jim Dowd	750,000(2)
Andrei Markov	700,000(2)
Pierre Dagenais	600,000(4)
Francis Bouillon	550,000(3)
Marcel Hossa	500,000(4)
Cristobal Huet	400,000(2)
Jason Ward	375,000(3)

Mike Komisarek	113,000(2)
Olivier Michaud	50,000(2)
Gordie Dwyer	48,400(1)
Alex Perezhogin	35,000(3)
Francois Beauchemin	30,000(3)
Andrei Kastsitsyn	15,000(3)
Chris Higgins	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$20,150,000
Farm Payroll	$1,697,500
Prospect Fees	$98,500
Coach	$450,000
Games Remaining	82
Total Game Expenses	$273,122
Projected Expenses	$22,396,000
Projected Balance	$17,604,000

Salary Commitment

Year: 2004	$21,847,500
Year: 2005	$11,022,500
Year: 2006	$5,480,000
Year: 2007	$4,135,000

Steve Sullivan	3,000,000(2)
Greg Johnson	1,900,000(1)
Scott Walker	1,450,000(4)
Kimmo Timonen	1,400,000(1)
Rem Murray	1,200,000(1)
Scott Hartnell	1,075,000(1)
Tomas Vokoun	1,000,000(4)
Dan Hamhuis	925,000(1)
Cale Hulse	900,000(1)
Sergei Zholtok	850,000(3)
Karlis Skrastins	775,000(4)
Brad Bombardir	775,000(2)
Chris Mason	750,000(2)
Marek Zidlicky	700,000(4)
Andreas Johansson	650,000(1)
David Legwand	650,000(1)
Martin Erat	600,000(2)
Vladimir Orszagh	550,000(1)
Mark Eaton	500,000(1)
Kirill Safronov	500,000(1)

Vitali Yachmenev	250,000(1)
Todd Warriner	200,000(2)
Jason York	190,000(3)
Denis Arkhipov	100,000(4)
Bill Houlder	100,000(1)
Cameron Mann	90,000(1)
Petr Hubacek	90,000(3)
Scottie Upshall	70,000(2)
Jordin Tootoo	65,000(4)
Adam Hall	60,000(3)
Marian Cisar	60,000(1)
Andy Berenzweig	55,000(3)
Wyatt Smith	40,000(3)
Domenic Pittis	35,000(1)
Brian Finley	34,500(2)
Greg Classen	30,000(4)
Darren Haydar	30,000(3)
Nathan Perrott	30,000(2)
Robert Schnabel	30,000(3)
Simon Gamache	30,000(2)
Vernon Fiddler	30,000(2)
Brent Gilchrist	25,000(1)
Reid Simpson	23,000(2)
Clarke Wilm	15,000(1)
Ryan Suter	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,270,000
Farm Payroll	$501,500
Prospect Fees	$92,500
Coach	$750,000
Games Remaining	82
Total Game Expenses	$483,098
Projected Expenses	$39,614,000
Projected Balance	$386,000

Salary Commitment

Year: 2004	$38,771,500
Year: 2005	$28,766,500
Year: 2006	$24,637,500
Year: 2007	$13,587,500

Martin Brodeur	7,250,000(4)
Patrik Elias	4,000,000(3)
Scott Stevens	4,000,000(4)
Scott Niedermayer	3,800,000(1)
Jeff Friesen	3,000,000(1)
Scott Gomez	2,500,000(3)
Brian Rafalski	2,500,000(3)
Viktor Kozlov	2,100,000(1)
Richard Matvichuk	2,000,000(4)
Jamie Langenbrunner	1,325,000(3)
Sergei Brylin	1,000,000(2)
Colin White	850,000(1)
Grant Marshall	750,000(2)
Jay Pandolfo	750,000(2)
Brian Gionta	720,000(2)
John Madden	600,000(2)
Mike Danton	525,000(3)
Corey Schwab	300,000(4)
David Hale	150,000(3)
Paul Martin	150,000(2)

Tommy Albelin	85,000(1)
Pascal Rheaume	65,000(1)
Anton Kadeykin	60,000(1)
Jiri Bicek	50,000(3)
Scott Clemmensen	49,500(2)
Craig Darby	39,500(2)
Steve Kariya	37,500(4)
Adrian Foster	35,000(2)
Aleksander Suglobov	35,000(2)
Jim McKenzie	30,000(1)
Darren Langdon	15,000(1)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,512,500
Farm Payroll	$534,500
Prospect Fees	$144,300
Coach	$55,000
Games Remaining	82
Total Game Expenses	$685,930
Projected Expenses	$56,246,300
Projected Balance	-$16,246,300

Salary Commitment

Year: 2004	$56,047,000
Year: 2005	$44,891,000
Year: 2006	$30,976,000
Year: 2007	$4,275,000

Pavel Bure	10,000,000(3)
Jaromir Jagr	10,000,000(2)
Bobby Holik	8,850,000(3)
Mark Messier	5,000,000(1)
Darius Kasparaitis	4,100,000(4)
Tom Poti	3,750,000(1)
Eric Lindros	3,000,000(3)
Mike Dunham	3,000,000(3)
Boris Mironov	2,200,000(2)
Sandy McCarthy	1,850,000(1)
Jason Labarbera	625,000(2)
Jeff Heerema	575,000(2)
Jamie Lundmark	512,500(3)
Joel Bouchard	450,000(3)
Ronald Petrovicky	425,000(1)
Chris McAllister	300,000(3)
John Tripp	300,000(3)
Blair Betts	200,000(3)
Dan Lacouture	200,000(2)
Dale Purinton	175,000(4)

Dan Blackburn	80,000(2)
Jozef Balej	70,000(2)
Garth Murray	65,000(2)
Mike Green	60,000(2)
Ales Pisa	50,000(3)
Billy Tibbetts	47,500(1)
Ted Donato	45,000(1)
Lawrence Nycholat	40,000(2)
Richard Scott	38,500(1)
Thomas Pock	38,500(3)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,478,500
Farm Payroll	$640,500
Prospect Fees	$61,174
Coach	$55,000
Games Remaining	82
Total Game Expenses	$502,868
Projected Expenses	$41,235,174
Projected Balance	-$1,235,174

Salary Commitment

Year: 2004	$41,119,000
Year: 2005	$32,774,000
Year: 2006	$11,081,000
Year: 2007	$2,475,000

Alexei Yashin	7,400,000(2)
Roman Hamrlik	4,500,000(3)
Cliff Ronning	4,000,000(1)
Michael Peca	3,250,000(2)
Janne Niinimaa	3,000,000(3)
Adrian Aucoin	2,650,000(2)
Garth Snow	2,500,000(2)
Mariusz Czerkawski	2,500,000(2)
Kenny Jonsson	2,350,000(1)
Raffi Torres	1,075,000(2)
Oleg Kvasha	1,000,000(4)
Mark Parrish	1,000,000(2)
Dave Scatchard	900,000(2)
Rick DiPietro	900,000(4)
Randy Robitaille	820,000(1)
Trent Hunter	575,000(4)
Shawn Bates	550,000(1)
Radek Martinek	450,000(1)
Sven Butenschon	450,000(3)
Arron Asham	423,500(3)
Jason Blake	185,000(2)

Jason Wiemer	175,000(1)
Mattias Weinhandl	77,500(3)
Justin Mapletoft	65,000(3)
Eric Manlow	50,000(2)
Stephen Webb	50,000(2)
Ray Schultz	40,000(3)
Wade Dubielewicz	38,000(2)
Eric Godard	35,000(2)
Tomi Pettinen	30,000(2)
Alan Letang	30,000(2)
Marko Kiprusoff	20,000(3)
Robert Nilsson	15,000(3)
Sean Bergenheim	15,000(3)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,880,000
Farm Payroll	$708,909
Prospect Fees	$62,500
Coach	$750,000
Games Remaining	82
Total Game Expenses	$541,481
Projected Expenses	$44,401,409
Projected Balance	-$4,401,409

Salary Commitment

Year: 2004	$43,588,909
Year: 2005	$34,521,909
Year: 2006	$19,737,500
Year: 2007	$8,140,000

Dominik Hasek	9,000,000(2)
Peter Bondra	4,750,000(4)
Daniel Alfredsson	3,100,000(3)
Marian Hossa	3,000,000(2)
Chris Phillips	3,000,000(3)
Bryan Smolinski	3,000,000(1)
Wade Redden	2,700,000(1)
Zdeno Chara	2,250,000(3)
Curtis Leschyshyn	2,000,000(3)
Magnus Arvedson	1,500,000(1)
Karel Rachunek	1,500,000(2)
Martin Havlat	1,225,000(1)
Jason Spezza	1,130,000(4)
Anton Volchenkov	1,000,000(4)
Mike Fisher	925,000(2)
Vaclav Varada	850,000(3)
Todd White	750,000(4)
Martin Prusek	450,000(4)
Peter Smrek	450,000(1)
Peter Schaefer	300,000(3)

Shaun Van Allen	120,000(2)
Ray Emery	72,500(2)
Antoine Vermette	65,000(2)
Denis Hamel	60,000(1)
Joey Tetarenko	51,909(2)
Brad Smyth	50,000(2)
Jody Hull	45,000(3)
Chris Kelly	40,000(1)
Chris Neil	37,000(1)
Toni Dahlman	32,500(3)
Charlie Stephens	30,000(4)
Josh Langfeld	30,000(1)
Brian Pothier	30,000(4)
Shane Hnidy	25,000(1)
Rob Ray	20,000(3)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,495,000
Farm Payroll	$1,442,500
Prospect Fees	$97,000
Coach	$800,000
Games Remaining	82
Total Game Expenses	$693,104
Projected Expenses	$56,834,500
Projected Balance	-$16,834,500

Salary Commitment

Year: 2004	$55,937,500
Year: 2005	$44,575,000
Year: 2006	$17,330,000
Year: 2007	$8,170,000

Jeremy Roenick	8,500,000(2)
Tony Amonte	6,000,000(2)
John LeClair	5,000,000(3)
Keith Primeau	5,000,000(4)
Sean Burke	4,250,000(2)
Sami Kapanen	4,000,000(1)
Eric Desjardins	3,700,000(1)
Kim Johnsson	2,500,000(3)
Dan McGillis	2,500,000(2)
Simon Gagne	2,500,000(2)
Marcus Ragnarsson	2,200,000(1)
Michal Handzus	2,000,000(4)
Mattias Timander	1,100,000(2)
Donald Brashear	1,000,000(2)
Joe Sacco	925,000(2)
Turner Stevenson	875,000(3)
Robert Esche	745,000(4)
Dennis Seidenberg	700,000(3)
Mike Knuble	550,000(1)
Radovan Somik	450,000(2)

Alex Zhamnov	420,000(1)
Vladimir Malakhov	350,000(4)
Jeff Hackett	300,000(1)
Joni Pitkanen	97,500(1)
Claude Lapointe	95,000(1)
Tomi Kallio	55,000(3)
Kirby Law	30,000(4)
Ian MacNeil	30,000(3)
Todd Fedoruk	20,000(2)
Jesse Niinimaki	15,000(4)
Vaclav Pletka	15,000(4)
Jamie Wright	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,669,000
Farm Payroll	$1,244,400
Prospect Fees	$69,000
Coach	$55,000
Games Remaining	82
Total Game Expenses	$463,871
Projected Expenses	$38,037,400
Projected Balance	$1,962,600

Salary Commitment

Year: 2004	$37,913,400
Year: 2005	$22,330,900
Year: 2006	$17,262,000
Year: 2007	$3,455,500

Teppo Numminen	4,500,000(3)
Brian Boucher	3,850,000(2)
Derek Morris	3,500,000(1)
Brent Johnson	3,000,000(1)
Mike Johnson	2,500,000(1)
Paul Mara	2,500,000(3)
Sean O'Donnell	2,250,000(4)
Daymond Langkow	2,100,000(1)
Mike Ricci	2,000,000(3)
Shane Doan	1,900,000(3)
Jan Hrdina	1,700,000(1)
Boyd Devereaux	1,200,000(3)
Drake Berehowsky	1,119,000(3)
Danny Markov	1,000,000(1)
Ladislav Nagy	1,000,000(4)
Mike Comrie	900,000(1)
Deron Quint	600,000(1)
Branko Radivojevic	400,000(3)
Michael Rupp	350,000(2)
Andrei Nazarov	300,000(2)

Todd Simpson	120,000(2)
Krystofer Kolanos	107,500(1)
Brad Ference	99,900(2)
Todd Reirden	99,000(2)
Sheldon Keefe	97,500(4)
Ivan Novoseltsev	82,500(1)
Bryan Helmer	75,000(3)
Zac Bierk	75,000(4)
Landon Wilson	70,000(2)
Keith Ballard	65,000(1)
Kelly Buchberger	50,000(2)
Andre Savage	50,000(3)
Fredrik Sjostrom	50,000(2)
Jason Jaspers	40,000(2)
Jason Chimera	40,000(2)
Jeff Taffe	35,000(3)
Chris Ferraro	27,500(1)
Peter Ferraro	27,500(3)
Frank Banham	18,000(4)
Nikos Tselios	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$18,815,000
Farm Payroll	$790,240
Prospect Fees	$85,750
Coach	$55,000
Games Remaining	82
Total Game Expenses	$240,805
Projected Expenses	$19,745,990
Projected Balance	$20,254,010

Salary Commitment

Year: 2004	$19,605,240
Year: 2005	$15,817,740
Year: 2006	$11,524,500
Year: 2007	$2,025,000

Mario Lemieux	5,250,000(3)
Mark Recchi	2,000,000(3)
Aleksey Morozov	2,000,000(2)
Milan Kraft	1,275,000(1)
Jamie Pushor	1,045,000(1)
Hans Jonsson	850,000(1)
Michal Rozsival	800,000(3)
Marc-Andre Fleury	800,000(4)
Jean-Sebastien Aubin	700,000(2)
Konstantin Koltsov	500,000(2)
Tomas Surovy	475,000(4)
Mikael Samuelsson	450,000(3)
Dick Tarnstrom	450,000(4)
Brian Holzinger	425,000(2)
Dan Focht	400,000(2)
Rico Fata	385,000(3)
Ross Lupaschuk	325,000(3)
Ramzi Abid	300,000(4)
Alexandre Daigle	200,000(1)
Shawn Heins	185,000(1)

Brooks Orpik	107,500(3)
Ryan Malone	89,500(3)
Sebastien Caron	80,000(1)
Kent Manderville	60,000(1)
Paul Bissonnette	57,500(1)
Ryan VandenBussche	55,000(2)
Richard Jackman	53,240(2)
Josef Melichar	52,500(2)
Eric Meloche	50,000(2)
Guillaume Lefebvre	47,500(3)
Matt Bradley	35,000(1)
Alain Nasreddine	30,000(3)
Toby Petersen	22,500(2)
Steve McKenna	20,000(2)
Tom Kostopoulos	15,000(3)
Ryan Whitney	15,000(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,701,700
Farm Payroll	$424,500
Prospect Fees	$107,500
Coach	$500,000
Games Remaining	82
Total Game Expenses	$435,777
Projected Expenses	$35,733,700
Projected Balance	$4,266,300

Salary Commitment

Year: 2004	$35,126,200
Year: 2005	$29,979,700
Year: 2006	$23,215,000
Year: 2007	$14,730,000

Vincent Damphousse	5,750,000(4)
Kyle McLaren	4,500,000(3)
Evgeni Nabokov	3,525,000(2)
Brad Stuart	3,500,000(4)
Mike Rathje	2,850,000(4)
Patrick Marleau	2,500,000(1)
Scott Thornton	2,200,000(3)
Marco Sturm	1,600,000(1)
Todd Harvey	1,300,000(3)
Jason Marshall	1,000,000(4)
Alyn McCauley	951,700(2)
Wayne Primeau	845,000(2)
Scott Hannan	835,000(1)
Jonathan Cheechoo	800,000(2)
John Jakopin	600,000(4)
Jim Fahey	575,000(4)
Niko Dimitrakos	435,000(3)
Jeff Jillson	400,000(2)
Vesa Toskala	385,000(4)
Nils Ekman	150,000(1)

Alex Korolyuk	90,000(2)
Miroslav Zalesak	51,000(2)
Stephen Guolla	50,000(3)
Jesse Fibiger	44,500(2)
Sascha Goc	40,000(4)
Ryan Kraft	30,000(1)
Chad Wiseman	30,000(4)
Rob Davison	30,000(2)
Tavis Hansen	27,500(2)
Mark Smith	16,500(1)
Christian Ehrhoff	15,000(1)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,221,000
Farm Payroll	$885,500
Prospect Fees	$69,445
Coach	$55,000
Games Remaining	82
Total Game Expenses	$758,914
Projected Expenses	$62,230,945
Projected Balance	-$22,230,945

Salary Commitment

Year: 2004	$62,106,500
Year: 2005	$46,936,000
Year: 2006	$27,618,000
Year: 2007	$11,115,000

Chris Pronger	9,500,000(2)
Pavol Demitra	6,500,000(1)
Doug Weight	6,000,000(3)
Keith Tkachuk	5,298,000(2)
Al MacInnis	5,000,000(4)
Chris Osgood	4,200,000(1)
Martin Rucinsky	3,500,000(1)
Brian Savage	3,250,000(2)
Patrick Lalime	3,250,000(3)
Scott Mellanby	2,500,000(3)
Eric Weinrich	2,400,000(4)
Dallas Drake	2,000,000(4)
Valeri Bure	1,998,000(3)
Alexander Khavanov	1,600,000(4)
Mike Van Ryn	1,025,000(3)
Petr Cajanek	700,000(3)
Christian Backman	650,000(2)
Jeff Finley	500,000(3)
Barret Jackman	500,000(2)
Reinhard Divis	450,000(1)
Eric Boguniecki	400,000(3)

Tyson Nash	117,500(1)
Shjon Podein	110,000(1)
Matt Walker	75,000(4)
Peter Sejna	75,000(1)
Ryan Johnson	70,000(1)
Reed Low	66,000(1)
Jamal Mayers	65,000(3)
Jay McClement	65,000(3)
Bryce Salvador	52,000(1)
Tom Koivisto	50,000(2)
Justin Papineau	50,000(2)
Daniel Tkaczuk	30,000(1)
Steve Dubinsky	25,000(4)
Christian Laflamme	20,000(2)
Steve Martins	15,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,965,000
Farm Payroll	$571,500
Prospect Fees	$93,000
Coach	$600,000
Games Remaining	82
Total Game Expenses	$356,457
Projected Expenses	$29,229,500
Projected Balance	$10,770,500

Salary Commitment

Year: 2004	$28,536,500
Year: 2005	$17,596,500
Year: 2006	$10,507,500
Year: 2007	$5,550,000

Nikolai Khabibulin	3,500,000(4)
Darryl Sydor	3,060,000(2)
Cory Stillman	2,800,000(3)
Pavel Kubina	2,250,000(2)
Vincent Lecavalier	2,000,000(3)
Fredrik Modin	1,700,000(1)
Janne Laukkanen	1,600,000(1)
Vaclav Prospal	1,550,000(1)
Dave Andreychuk	1,500,000(1)
Martin St.Louis	1,200,000(4)
Brad Richards	1,000,000(1)
Ben Clymer	925,000(1)
Cory Sarich	850,000(4)
Nikita Alexeev	775,000(2)
Dan Boyle	700,000(1)
Ruslan Fedotenko	600,000(2)
John Grahame	600,000(1)
Brad Lukowich	500,000(1)
Nolan Pratt	500,000(1)
Martin Cibak	205,000(1)
Marc Bergevin	150,000(2)

Tim Taylor	160,000(1)
Jassen Cullimore	100,000(2)
Shane Willis	90,000(3)
Andre Roy	70,000(2)
Jimmie Olvestad	64,000(2)
Andreas Holmqvist	35,000(3)
Dwayne Hay	32,500(3)
Chris Dingman	20,000(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,917,140
Farm Payroll	$1,644,600
Prospect Fees	$186,625
Coach	$700,000
Games Remaining	82
Total Game Expenses	$773,761
Projected Expenses	$63,448,365
Projected Balance	-$23,448,365

Salary Commitment

Year: 2004	$62,561,740
Year: 2005	$46,256,240
Year: 2006	$7,186,460
Year: 2007	$2,767,360

Mats Sundin	9,000,000(2)
Ed Belfour	6,500,000(2)
Ron Francis	5,937,280(2)
Owen Nolan	5,000,000(2)
Alexander Mogilny	3,000,000(2)
Robert Reichel	3,000,000(2)
Gary Roberts	3,000,000(1)
Joe Nieuwendyk	3,000,000(1)
Glen Wesley	2,750,000(1)
Darcy Tucker	2,500,000(2)
Bryan McCabe	2,300,000(1)
Tomas Kaberle	2,200,000(3)
Mikael Renberg	2,000,000(2)
Trevor Kidd	2,000,000(2)
Jonas Hoglund	1,450,000(1)
Chad Kilger	1,127,360(4)
Ken Klee	1,000,000(1)
Anders Eriksson	990,000(3)
Tom Fitzgerald	950,000(3)
Travis Green	950,000(4)
Aki Berg	660,000(4)
Wade Belak	577,500(1)
Alexei Ponikarovsky	525,000(1)
Karel Pilar	500,000(1)

Brian Leetch	968,000(1)
Tie Domi	165,100(3)
Dan Cleary	100,000(1)
Matt Stajan	82,500(2)
Paul Healey	80,000(1)
Petr Tenkrat	55,000(1)
Harold Druken	51,000(3)
Aaron Gavey	35,000(2)
Marc Moro	33,000(3)
Josh Holden	30,000(4)
Mikael Tellqvist	30,000(3)
Carlo Colaiacovo	15,000(2)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,995,000
Farm Payroll	$809,000
Prospect Fees	$56,500
Coach	$800,000
Games Remaining	82
Total Game Expenses	$386,104
Projected Expenses	$31,660,500
Projected Balance	$8,339,500

Salary Commitment

Year: 2004	$30,804,000
Year: 2005	$17,682,500
Year: 2006	$9,862,500
Year: 2007	$3,467,500

Ed Jovanovski	3,400,000(1)
Todd Bertuzzi	3,000,000(2)
Markus Naslund	3,000,000(2)
Mattias Ohlund	3,000,000(3)
Dan Cloutier	2,500,000(1)
Trevor Linden	2,100,000(1)
Sami Salo	1,800,000(4)
Johan Hedberg	1,400,000(2)
Marek Malik	1,300,000(3)
Murray Baron	1,100,000(1)
Daniel Sedin	1,025,000(1)
Henrik Sedin	1,025,000(1)
Brendan Morrison	1,000,000(3)
Bryan Allen	975,000(1)
Matt Cooke	850,000(3)
Trent Klatt	800,000(1)
Brent Sopel	800,000(4)
Artem Chubarov	770,000(4)
Jason King	150,000(2)

Mats Lindgren	200,000(2)
Brad May	94,000(1)
Alexander Auld	80,000(3)
Chris Nielsen	80,000(3)
Chris Herperger	60,000(1)
Nolan Baumgartner	47,500(4)
Jarkko Ruutu	42,500(1)
Sergei Varlamov	40,000(2)
Fedor Fedorov	30,000(3)
Brandon Reid	30,000(3)
Mikko Jokela	30,000(4)
Pat Kavanagh	30,000(2)
Sean Pronger	25,000(3)
Martin Grenier	20,000(4)

Current Funds	$40,000,000
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$21,613,600
Farm Payroll	$795,500
Prospect Fees	$86,500
Coach	$550,000
Games Remaining	82
Total Game Expenses	$281,044
Projected Expenses	$23,045,600
Projected Balance	$16,954,400

Salary Commitment

Year: 2004	$22,409,100
Year: 2005	$18,263,000
Year: 2006	$5,709,500
Year: 2007	$3,544,500

Olaf Kolzig	5,000,000(2)
Mike Grier	2,500,000(2)
Sergei Berezin	2,200,000(1)
Dainius Zubrus	1,800,000(2)
Brendan Witt	1,650,000(4)
Jeff Halpern	1,250,000(2)
Bates Battaglia	1,000,000(1)
Brian Sutherby	900,000(3)
Jared Aulin	800,000(4)
Josh Green	798,600(1)
Alex Henry	550,000(3)
Kip Miller	550,000(2)
Shaone Morrisonn	500,000(2)
Jean-Francois Fortin	375,000(3)
Ivan Ciernik	350,000(4)
Alexander Semin	350,000(4)
Sebastien Charpentier	350,000(2)
Jakub Cutta	345,000(4)
Joel Kwiatkowski	195,000(2)
Jason Doig	150,000(3)

Colin Forbes	125,000(2)
Steve Eminger	118,500(2)
Sylvain Cote	75,000(3)
Jonas Johansson	75,000(2)
Stephen Peat	52,500(1)
Boyd Gordon	50,000(2)
Glen Metropolit	50,000(3)
Todd Rohloff	50,000(3)
Josef Boumedienne	49,500(4)
Zdeno Ciger	40,000(2)
Rick Berry	35,000(1)
Matt Pettinger	30,000(1)
Trent Whitfield	30,000(1)
Nolan Yonkman	15,000(3)